{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00075370","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00075370","name":"Statutární město Plzeň","short_name":"Plzeň","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":554791},"amounts":{"revenue_approved":8772536916.41,"revenue_adjusted":9381745651.28,"revenue_actual":9959442907.47,"expense_approved":11993740723,"expense_adjusted":10109050050.55,"expense_actual":9700461714.06,"tax_revenue":8133748416.11,"nontax_revenue":1120141428.23,"capital_revenue":185743803.08,"transfer_revenue":519809260.05,"current_expense":7016521664.01,"capital_expense":2683940050.05,"budget_balance":258981193.41,"cash_current":7710423454.04,"cash_previous":7629046740.18},"ratios":{"revenue_execution":1.06157673,"expense_execution":0.95958193,"balance_to_revenue":0.02600358,"cash_to_expense":0.79485118,"cash_yoy":0.01066669,"capital_expense_share":0.27668168,"transfer_revenue_share":0.0521926},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00075370/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00075370"},"seo":{"slug":"plzen","path":"/cz/municipalities/plzen/"},"population":{"value":185770,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8772536916.41,"expenditure_czk":11993740723,"financing_czk":3221203806.59,"balance_czk":-3221203806.59},{"stage":"revised","revenue_czk":9381745651.28,"expenditure_czk":10109050050.55,"financing_czk":727304399.27,"balance_czk":-727304399.27},{"stage":"actual","revenue_czk":9959442907.47,"expenditure_czk":9700461714.06,"financing_czk":-258981193.41,"balance_czk":258981193.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4648247000],["5331",1504707000],["5213",1379614000],["5169",1032137000],["5011",825163000],["5171",659365000],["5365",248005000],["5031",228486000],["5154",175860000],["5222",171613000],["6122",131081000],["5221",109457000],["5152",92778000],["5032",83901000],["6351",71985000],["5023",61849000],["6130",52018000],["5021",49317000],["5151",42894000],["5901",37201000],["5141",30575000],["5139",29063000],["5499",26804000],["6123",23455000],["5137",23299000],["5223",22936000],["5909",22310000],["5166",22123000],["5163",16284000],["5161",16133000],["5229",14802000],["5179",12059000],["6901",9912000],["5164",9314000],["5194",9172000],["5175",8315000],["5153",8242000],["5162",8058000],["5167",7120000],["5493",6578000],["5156",5433000],["5199",5259000],["5134",4017000],["5136",3930000],["6331",3800000],["5336",3571723],["5173",3402000],["5492",3388000],["5024",3250000],["5038",2875000],["5339",2800000],["5362",2608000],["5332",2357000],["5192",1886000],["5811",1655000],["5157",1165000],["6127",1100000],["5132",1083000],["5019",993000],["5168",838000],["5195",700000],["5149",650000],["5542",650000],["5122",530000],["6142",500000],["6359",500000],["5131",353000],["5421",328000],["5225",200000],["5903",200000],["5041",193000],["5123",177000],["5176",176000],["5494",176000],["5329",164000],["5133",162000],["5039",161000],["5172",80000],["5155",63000],["5029",48000],["5177",40000],["5138",20000],["5364",10000],["5191",6000],["5142",5000],["5159",5000],["5363",1000]],"economic_expenditure_total_czk":11993740723,"economic_financing":[["8117",4450000000],["8115",-1050213193.41],["8224",-162333000],["8124",-16250000]],"economic_financing_total_czk":3221203806.59,"economic_revenue":[["1211",3530000000],["1121",1710000000],["1111",1330000000],["1511",260000000],["1122",248000000],["1113",220000000],["2132",213939000],["2111",177477000],["4112",153734000],["2141",108661000],["1112",100000000],["1345",100000000],["2324",94218000],["4216",77432735.98],["1386",70000000],["1361",58318000],["4116",57794180.43],["2212",57553000],["2131",43239000],["2133",37676000],["1387",30000000],["3111",20000000],["2119",17000000],["2139",14000000],["1342",12000000],["1343",8192000],["4111",5550000],["3119",5000000],["1341",4940000],["1353",2000000],["2122",2000000],["2310",1000000],["2329",893000],["3113",700000],["1334",450000],["1356",380000],["2112",220000],["2321",70000],["1335",50000],["2420",30000],["2322",20000]],"economic_revenue_total_czk":8772536916.41,"purpose_expenditure":[["2295",1363804000],["6171",1211433000],["3612",961285000],["2219",841789000],["2212",739645000],["3639",686530000],["3113",619172723],["3412",609544000],["2271",372042000],["3722",365538000],["5311",365304000],["3311",357880000],["6399",256770000],["3326",256286000],["2272",202662000],["3745",201753000],["3111",174773000],["3741",143593000],["4350",132292000],["3613",131026000],["3631",128952000],["4357",123031000],["2310",114745000],["3419",112392000],["6112",109025000],["3634",83982000],["2321",82921000],["3529",74906000],["3115",72096000],["3635",67750000],["3314",59933000],["2115",57551000],["3319",57109000],["3322",55661000],["3632",53777000],["3429",53403000],["2141",53053000],["4359",47800000],["3312",41215000],["5512",39451000],["3121",35598000],["6310",34014000],["2299",32364000],["3399",30171000],["2339",29854000],["3421",29846000],["6409",26496000],["4349",25955000],["3392",25869000],["1014",24869000],["3119",23787000],["4354",13500000],["3349",12790000],["2341",11500000],["3141",10002000],["2292",9540000],["4379",9219000],["4319",9111000],["2510",8545000],["3329",7900000],["3900",7771000],["3149",7530000],["6114",5550000],["3315",5043000],["4356",4942000],["3313",4710000],["4355",4463000],["5299",4311000],["4374",4138000],["5212",3510000],["3749",3391000],["2411",3163000],["4344",2940000],["4369",2857000],["4376",2830000],["5511",2800000],["4371",2747000],["4378",2610000],["3541",2136000],["3539",2131000],["3229",2000000],["4312",1979000],["3723",1895000],["3619",1830000],["3543",1800000],["3742",1140000],["4375",1116000],["2143",1100000],["4351",1097000],["3699",1090000],["2229",1011000],["2223",960000],["3317",750000],["3549",660000],["3533",500000],["6211",339000],["4342",300000],["3716",200000],["5213",200000],["3341",190000],["3330",150000],["3725",150000],["4372",150000],["3324",100000],["3721",75000],["3753",70000],["3769",55000],["1070",50000],["2369",50000],["5269",50000],["5279",50000],["2119",45000],["2144",45000],["2241",43000],["4399",40000],["3792",30000],["5272",20000],["4329",10000],["6402",10000],["2334",8000],["3599",5000]],"purpose_expenditure_total_czk":11993740723},"revised":{"economic_expenditure":[["6121",2368827139.61],["5331",1499511126.52],["5213",1385219000],["5169",1076163117.19],["5011",840629586.07],["5171",646885798.44],["5365",275154000],["5031",228499616.99],["5336",175386710.69],["6122",169201000],["5154",159899000],["6351",139583000],["5221",135746000],["5222",121896000],["5152",94905000],["5032",85623182.15],["5023",63472000],["6201",60000000],["5021",49484550],["5362",-46855000],["5151",45484000],["6130",44596000],["5499",39793000],["5651",34608000],["5223",34566000],["5139",33823928.05],["5137",30626157.75],["5141",30575000],["5166",24797000],["6322",24032000],["6123",23502000],["5163",16888000],["5909",14780000],["6356",14475814],["5164",14381450],["5161",13917000],["5179",12785000],["5194",9796800],["5175",9567347],["5167",9497319],["5162",8509875.09],["5134",6473543],["5156",6105781],["6111",6071000],["5492",5872300],["5493",5651000],["5153",5442000],["5229",4299000],["5136",3762500],["5038",3712000],["5173",3467120],["5199",3180000],["6331",3000000],["5339",2663000],["5332",2653000],["5024",2393000],["5901",2367445.98],["5192",2318000],["5132",1893118.3],["5904",1498000],["6119",1295000],["5364",1165523.22],["5421",1164000],["5019",986181],["5168",912600],["6127",860000],["5311",800000],["5157",767000],["6321",710000],["5366",658009.5],["5542",650000],["5225",617000],["5212",573000],["5149",569000],["5122",551000],["6359",500000],["6323",362000],["5131",354479],["5123",320000],["5041",204000],["5138",193000],["5039",183810],["5903",180000],["6379",179000],["5176",176000],["5494",176000],["5329",164000],["5133",146000],["5811",140000],["5195",100000],["5191",93000],["5172",83000],["5155",63000],["5177",40000],["5029",38900],["5902",10221],["5142",5000],["5159",5000],["5363",1000]],"economic_expenditure_total_czk":10109050050.55,"economic_financing":[["8118",-4850000000],["8117",4450000000],["8115",1305887399.27],["8224",-162333000],["8124",-16250000]],"economic_financing_total_czk":727304399.27,"economic_revenue":[["1211",3530000000],["1121",1710000000],["1111",1330000000],["1122",275123000],["1511",260000000],["2132",245316000],["1113",220000000],["2111",199870000],["4116",166586360.7],["4112",153734000],["2141",132219000],["1345",105000000],["1112",100000000],["2149",100000000],["3111",93000000],["4122",81317658],["1386",70000000],["4216",69034972.04],["2212",61508000],["1387",60000000],["1361",59011000],["2229",51625991.67],["2324",44392000],["2131",43472000],["3112",42000000],["2133",37675000],["4213",29944588.38],["2119",29900000],["2139",14000000],["1342",12000000],["1343",8442000],["4111",6724468.49],["4222",6000000],["3119",5000000],["1341",4940000],["2122",3979000],["2329",3917000],["4132",3503000],["2310",2556000],["1353",2000000],["2322",1964000],["3113",1541000],["4152",1447140],["2321",889000],["4171",786472],["1334",450000],["1356",380000],["2112",267000],["3121",120000],["2420",60000],["1335",50000]],"economic_revenue_total_czk":9381745651.28,"purpose_expenditure":[["2295",1363804000],["6171",1284579085.65],["3639",745865449],["2219",527949000],["3612",514123000],["3113",510327757.63],["3412",509990000],["2212",496289000],["3311",398887000],["5311",367726000],["3722",327031000],["6399",227878000],["3111",193654109.08],["3745",183672549.91],["4357",167347000],["3741",155338390],["3631",141764000],["3613",114410000],["6112",109562000],["3419",106880000],["3326",105611000],["2272",98378000],["5512",78677906.5],["3529",75206000],["2310",69328000],["3319",65845000],["2271",64805000],["3429",61798000],["3314",61657798],["3115",60712000],["2399",60000000],["3635",59735000],["2141",57017987.5],["3322",47603000],["4350",44644000],["2321",43822000],["3634",41764000],["3312",41480000],["3421",35635000],["6310",34013000],["3399",33009000],["3121",28631000],["4349",26303907],["1014",26033094.58],["3392",21664000],["3632",19229000],["4379",16950000],["2115",14687000],["4351",14549000],["4354",14396000],["3699",13691000],["2341",12873000],["3349",12432000],["2299",11564000],["2339",11025000],["2510",9545000],["2292",9540000],["3141",9256077],["3900",8710000],["3749",7036000],["6409",6447445.98],["4356",6218000],["4374",6209171],["6114",6200000],["4359",6047829],["3149",5623000],["3329",5480000],["3313",5210000],["3315",5098000],["4324",4681248],["4355",4493000],["3119",3949000],["4344",3741000],["4369",3715000],["4371",3632000],["2411",3562000],["4342",3445019],["3525",3417000],["4378",3321000],["4376",3317000],["5212",3163000],["5511",2800000],["3543",2743000],["5299",2347000],["3541",2336000],["4375",2310000],["4312",2238000],["3229",2000000],["6402",1833753.72],["3619",1780000],["3539",1426000],["3511",1344000],["4319",1331000],["2143",1242000],["4341",1035000],["2229",1011000],["2223",989000],["3742",975000],["3723",925000],["3317",750000],["3549",727000],["1036",606472],["3533",500000],["3792",399000],["2333",332000],["3716",216000],["5213",200000],["3330",179000],["6211",151000],["4372",150000],["3324",140000],["3793",140000],["3341",105000],["3599",91000],["3721",75000],["3753",70000],["2241",66000],["3769",66000],["3725",52000],["1070",50000],["3114",50000],["5269",50000],["2119",45000],["2144",45000],["5279",42000],["4399",40000],["5272",40000],["2369",35000],["4345",20000],["4329",19000],["3211",18000],["2334",6000],["3739",5000]],"purpose_expenditure_total_czk":10109050050.55},"actual":{"economic_expenditure":[["6121",2223588493.04],["5331",1499510982.52],["5213",1384701485.89],["5169",1016315456.85],["5011",819869873.12],["5171",629502057.14],["5365",275149590],["5031",222260769.58],["5336",175369710.69],["6122",156506374.4],["6351",139582009.34],["5221",135555273.04],["5154",128300125.22],["5222",116871145.77],["5152",91567465.46],["5032",83298887.1],["5362",-75375490.45],["5023",61851689],["6201",60000000],["5151",43979660.66],["6130",42558377.4],["5021",40517665.5],["5499",37200262.61],["5651",34608000],["5223",34358045],["5141",30509931.34],["5139",29675462.65],["5137",24003545.88],["6322",23881758.27],["5166",20536515.18],["5163",15510813.08],["6356",14475814],["5909",13406924.33],["5164",12170479.9],["5161",12025210.33],["5179",11702109.79],["6123",11657890.2],["5175",8841234.78],["5167",8298408.69],["5194",7643577.66],["5162",7091453.96],["5134",6336446.3],["6111",5389159],["5493",4924226.3],["5156",4769660.34],["5153",4171025.97],["5492",4090808],["5229",3756000],["5038",3587760],["5136",3265335.22],["5199",3160673.6],["6331",3000000],["5339",2651079],["5332",2362280],["5173",1846310.88],["5132",1720983.36],["5024",1597639],["5904",1497320],["5192",1458365.81],["5364",1155523.22],["5421",1005597],["6119",907500],["5311",800000],["6321",710000],["5168",700886.39],["6127",641835.4],["5157",623949.21],["5542",606827.3],["5366",589476.5],["5212",572000],["5225",502065.9],["6359",500000],["5019",397189.25],["6323",362000],["5123",286914.57],["5131",217702.44],["5142",-199580.66],["6379",178839],["5494",175500],["5138",175293.78],["5329",164000],["5041",121572.69],["5176",116051.4],["5149",98355.16],["5039",90467.66],["5191",82852.35],["5133",73129.8],["5122",54870],["5177",28200],["5155",19600],["5172",14198],["5029",10546],["5902",10221],["5189",2468],["5363",1172],["5159",379]],"economic_expenditure_total_czk":9700461714.06,"economic_financing":[["8118",-4850000000],["8117",4450000000],["8115",318623286.14],["8224",-161343041.76],["8124",-16250000],["8902",-11437.79]],"economic_financing_total_czk":-258981193.41,"economic_revenue":[["1211",3565029385.58],["1121",1909968885.15],["1111",1363295648.66],["1122",275123100],["1511",267810732.33],["2132",254009660.21],["1113",252348931.19],["2111",229925334.57],["4116",166586360.7],["2141",158069997.79],["4112",153734000],["3111",127084091],["1112",124475122.52],["1345",111205441.29],["2149",109200000],["4122",81232348],["2212",75653589.16],["1387",73083618.53],["1361",72017063.1],["1386",69330854.12],["4216",69034972.04],["2324",59061665.58],["2131",54692210.69],["2229",52001426.37],["2119",50144735.37],["3112",42711111],["2133",38100518.41],["4213",29944588.38],["2139",17594362],["1342",16938059],["1343",14821343.93],["3113",9454918.95],["2329",7493192.56],["4111",6724468.49],["4222",6000000],["3119",5933204.13],["1385",5525523.04],["1341",5396418.23],["2310",4979348.55],["2122",3980430.78],["4132",3502616.09],["2322",3285836],["1353",3260850],["2321",1634599],["4171",1564494.35],["1356",1491892.01],["4152",1447140],["1334",1361756],["1335",625089.27],["3121",560478],["1381",546420.78],["2112",190555.7],["1383",81800.35],["2328",63965.49],["2420",60000],["4140",38272],["1359",9000],["1349",1481.03]],"economic_revenue_total_czk":9959442907.47,"purpose_expenditure":[["2295",1363804000],["6171",1210046814.45],["3639",734548040.77],["2219",508853476.62],["3612",505551480.32],["3412",505301823.58],["3113",495800136.03],["2212",488148536.05],["3311",395714026.77],["5311",354858166.93],["3722",323283250.35],["6399",198413428.76],["3111",186015100.4],["3745",171844870.31],["4357",167347000],["3741",155337758.8],["3631",118487205.2],["3613",108264203.44],["3419",105777435.4],["3326",105033753.62],["6112",99102794.56],["2272",98242474.77],["3529",75206000],["2310",67569616.75],["2271",64803696.65],["3314",61657798],["3319",60112952.69],["2399",60000000],["3115",59663525.08],["3635",58212979.98],["2141",56945760.35],["3429",52628287.73],["4350",44643240.94],["2321",43055681.64],["5512",41778943.82],["3312",41480000],["3634",41455363.92],["6310",33100856.47],["3399",29174456.12],["3421",25929528.99],["3121",22205548.61],["4349",22104020.58],["3322",20536947.28],["1014",17915369.64],["4379",16386235],["3392",15400198.76],["3632",15117845.95],["4351",14548000],["4354",14395536.31],["2341",12870846.03],["2115",12025521.16],["3349",11812818.22],["2299",11341777.44],["2339",11017926.11],["2292",9522700],["3141",9256100.11],["2510",9100514.59],["3900",8238388.5],["6114",7215853.07],["3749",7014600.53],["4374",6209231],["4356",6207620],["3149",5619369],["3329",5479512.48],["3313",5210000],["3315",5018100.23],["4324",4681248],["4355",4493000],["3119",3948498.19],["4344",3741000],["4369",3709422.1],["4371",3621200],["3525",3416600],["4378",3321000],["4376",3317000],["6409",3262480.34],["2411",3042239.23],["4342",3040085.22],["5212",3026779.97],["5511",2800000],["3543",2698885],["4359",2449364.69],["5299",2340847.23],["3541",2336000],["4375",2310000],["4312",2238000],["3229",1970000],["6402",1755220.72],["3619",1606644.14],["3539",1421000],["2143",1196029.26],["4341",1035000],["3511",982717],["2223",929833.55],["3317",750000],["3549",683210],["3742",669264.98],["1036",606472],["2229",549817.4],["3723",510390.76],["3533",500000],["4319",497309.4],["3792",336892.78],["3699",261508.28],["3716",215317.08],["2333",163419.49],["3793",140150],["3324",140000],["6211",100971.45],["3599",91000],["3341",66579.6],["3769",56968.24],["1070",50000],["3114",49700],["2241",45957],["2144",43540],["5279",36637.89],["5272",34989.57],["3721",31697.16],["2119",29282],["3330",29100],["4372",28600],["4345",20000],["4399",18984.9],["3211",18000],["5213",10152.28],["3753",5663],["3725",5602.3],["3739",4899],["4329",4496]],"purpose_expenditure_total_czk":9700461714.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}