{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00042188","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00042188","name":"Obec Brumovice","short_name":"Brumovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584363},"amounts":{"revenue_approved":38682700,"revenue_adjusted":44765210,"revenue_actual":31206128.04,"expense_approved":59182700,"expense_adjusted":65265210,"expense_actual":35185046.37,"tax_revenue":25406925.32,"nontax_revenue":4886424.72,"capital_revenue":24960,"transfer_revenue":887818,"current_expense":19257451.89,"capital_expense":15927594.48,"budget_balance":-3978918.33,"cash_current":17970709.48,"cash_previous":23911797.81},"ratios":{"revenue_execution":0.6971067,"expense_execution":0.53910876,"balance_to_revenue":-0.12750439,"cash_to_expense":0.5107485,"cash_yoy":-0.24845845,"capital_expense_share":0.45268079,"transfer_revenue_share":0.02845012},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00042188/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00042188"},"seo":{"slug":"brumovice","path":"/cz/municipalities/brumovice/"},"population":{"value":1000,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38682700,"expenditure_czk":59182700,"financing_czk":20500000,"balance_czk":-20500000},{"stage":"revised","revenue_czk":44765210,"expenditure_czk":65265210,"financing_czk":20500000,"balance_czk":-20500000},{"stage":"actual","revenue_czk":31206128.04,"expenditure_czk":35185046.37,"financing_czk":3978918.33,"balance_czk":-3978918.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21624200],["5901",10219500],["6122",6597000],["5169",4676000],["5011",3345000],["5331",2235000],["5154",1416000],["5023",1400000],["5031",1063000],["5365",1010000],["5171",680000],["5139",527500],["5222",493200],["5032",445700],["5153",430000],["5141",400000],["6119",400000],["5362",250000],["5021",217600],["5156",190000],["5163",184000],["5175",172900],["5168",140000],["5321",124900],["5323",101700],["5137",100000],["5903",100000],["5194",92000],["5499",89600],["5162",81000],["5173",65400],["5166",50000],["5329",50000],["5136",31300],["5041",31000],["5151",30000],["5364",29900],["5179",23000],["5038",15000],["5167",15000],["5134",12000],["5161",10300],["5229",6000],["5339",5000],["5019",3000]],"economic_expenditure_total_czk":59182700,"economic_financing":[["8115",22500000],["8124",-2000000]],"economic_financing_total_czk":20500000,"economic_revenue":[["4213",13020200],["1211",8500000],["1121",4000000],["1111",3000000],["2111",2773500],["1511",2200000],["1122",900000],["2131",830000],["1113",700000],["1345",630000],["2119",566500],["4112",250000],["1356",240000],["2321",234000],["1386",200000],["1112",190000],["2132",165000],["1387",100000],["1342",40000],["4111",31500],["1341",30000],["1361",25000],["2141",25000],["2310",15000],["1334",10000],["1343",7000]],"economic_revenue_total_czk":38682700,"purpose_expenditure":[["2115",19617200],["6409",10219500],["2212",5000000],["2321",3974000],["3745",3043200],["6171",2565300],["3113",2139000],["6112",1838200],["3722",1455000],["2119",1425600],["6399",1260000],["3639",980000],["2219",670000],["3399",592500],["3412",545600],["5512",540000],["3613",514500],["2411",513200],["3631",454000],["3636",307000],["3419",255000],["3314",188700],["3635",160000],["3429",129000],["3349",120000],["6320",102000],["2292",101700],["5213",100000],["3341",54000],["1014",50000],["3724",50000],["6310",50000],["6114",31500],["3723",30000],["6402",29900],["3726",25000],["3319",17000],["5311",14900],["3632",14000],["3231",5000],["1070",1200]],"purpose_expenditure_total_czk":59182700},"revised":{"economic_expenditure":[["6121",26244200],["5901",6276310],["5169",4987700],["6122",4547600],["5011",3440000],["5331",2435000],["6130",2130000],["6123",1643500],["5171",1636000],["5154",1485900],["5023",1400000],["5365",1150000],["5031",1101500],["5139",837700],["5137",763800],["6119",600000],["5222",494200],["5032",460000],["5153",388800],["5141",362300],["5021",313000],["5362",262000],["5175",210100],["5156",205000],["5366",200000],["5163",195000],["5168",195000],["5321",125000],["5336",116000],["5194",106000],["5499",103100],["5323",101700],["5903",100000],["5172",90000],["5162",82500],["5173",75400],["5329",50000],["5151",48300],["5364",47000],["5167",43500],["5179",34000],["5136",31800],["5041",31400],["5038",19500],["5134",18500],["5019",18000],["5166",18000],["5161",11300],["5132",10000],["5229",7600],["5363",7000],["5339",5000]],"economic_expenditure_total_czk":65265210,"economic_financing":[["8115",22500000],["8124",-2000000]],"economic_financing_total_czk":20500000,"economic_revenue":[["4213",13020200],["1211",9900000],["1121",5270000],["1111",4000000],["2111",3205700],["1511",2920000],["1122",1150000],["2131",830000],["1113",700000],["1345",630000],["2119",596600],["4222",500000],["1112",343400],["2132",262000],["2321",244000],["1356",242000],["4112",239400],["1386",200000],["4122",116000],["1387",100000],["1342",80800],["2310",40000],["1341",32500],["4111",32500],["1361",29000],["2141",25250],["3111",25000],["1334",10000],["2139",10000],["1343",9000],["1381",1600],["2212",250],["1382",10]],"economic_revenue_total_czk":44765210,"purpose_expenditure":[["2115",13020200],["3113",9717300],["6409",6276310],["3745",5383300],["2321",5374200],["2212",5012000],["3639",3701000],["6171",3461200],["6112",1943200],["3722",1745000],["2119",1721600],["6399",1400000],["3613",712800],["5512",674000],["2219",670000],["3412",658500],["3399",607400],["2411",529200],["3631",464000],["3635",360000],["3636",309000],["3419",265000],["3314",209200],["3429",137000],["3349",128500],["6320",102000],["2292",101700],["5213",100000],["3341",74000],["3632",69400],["1014",50000],["3724",50000],["6310",50000],["6402",47000],["6114",32500],["3723",30000],["3726",25000],["3319",18000],["5311",15000],["3326",10000],["3231",5000],["1070",4200],["3421",1500]],"purpose_expenditure_total_czk":65265210},"actual":{"economic_expenditure":[["6121",7492243.3],["6122",4367411.18],["5169",3444745.39],["5011",3348554.51],["6130",2121000],["5331",1835000],["6123",1602090],["5023",1394726.49],["5171",1221024.22],["5154",1149835.34],["5365",1147230],["5031",1088797],["5139",639506.77],["5137",568410.51],["5222",493000],["5032",436024],["6119",344850],["5021",272292],["5153",232018.42],["5362",-205662],["5366",200000],["5141",197126.25],["5156",196630.23],["5168",189887.24],["5163",189556.71],["5175",154949.6],["5321",124671],["5336",115918],["5194",105212.7],["5323",101700],["5499",85676],["5162",76611.68],["5173",67587],["5329",50000],["5364",46890.9],["5167",38714.83],["5172",37067.59],["5151",37034],["5179",32679.29],["5136",31294.1],["5041",27036.14],["5134",16370.58],["5038",14199],["5166",14157],["5019",13742],["5229",7551],["5363",7000],["5161",5097],["5339",5000],["5132",2589.4]],"economic_expenditure_total_czk":35185046.37,"economic_financing":[["8115",5941088.33],["8124",-2000004],["8901",37834]],"economic_financing_total_czk":3978918.33,"economic_revenue":[["1211",9840898.45],["1121",5266796.12],["1111",3932561.73],["2111",3151999.79],["1511",2919936.23],["1122",1147230],["2131",826764],["1113",696336.02],["1345",596500],["2119",593940.6],["4222",500000],["1112",343340.5],["1356",241052],["4112",239400],["2132",230900],["1386",191892.55],["4122",115918],["1342",80730],["1387",75207.86],["2310",39180],["4111",32500],["1341",31751],["1361",27250],["2141",25230.33],["3111",24960],["2321",10000],["2139",8160],["1343",7500],["1334",6390.5],["1381",1543.92],["2212",250],["1382",8.44]],"economic_revenue_total_czk":31206128.04,"purpose_expenditure":[["3113",9483331.38],["2321",4930016.07],["3745",4630349.16],["3639",3422865],["6171",3277283.29],["6112",1921189.4],["3722",1693121.45],["6399",935155],["3613",611717.47],["2411",506051.2],["3399",505819.24],["3412",469704.08],["5512",455156.32],["3635",344850],["2119",315918],["3419",265000],["3314",183024.16],["3631",179749.27],["2219",168797.6],["3429",137000],["3349",128288],["2292",101700],["6320",101099],["3636",67989],["3341",65505.77],["6310",48299.71],["6402",46890.9],["1014",38720],["3723",28072],["3726",24922.37],["6114",22189],["3319",18000],["3632",16074.29],["5311",15000],["2212",11455],["3326",6000],["3231",5000],["1070",2243.24],["3421",1500]],"purpose_expenditure_total_czk":35185046.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}