{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00038113","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00038113","name":"Obec Libchavy","short_name":"Libchavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580147},"amounts":{"revenue_approved":44931600,"revenue_adjusted":51129503.59,"revenue_actual":56784196.7,"expense_approved":57883950,"expense_adjusted":68940855.59,"expense_actual":51075754.18,"tax_revenue":46024012.18,"nontax_revenue":8193352.93,"capital_revenue":77380,"transfer_revenue":2489451.59,"current_expense":27179719,"capital_expense":23896035.18,"budget_balance":5708442.52,"cash_current":88371927.83,"cash_previous":83780565.95},"ratios":{"revenue_execution":1.1105955,"expense_execution":0.74086336,"balance_to_revenue":0.10052872,"cash_to_expense":1.73021288,"cash_yoy":0.05480223,"capital_expense_share":0.46785477,"transfer_revenue_share":0.04384057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00038113/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00038113"},"seo":{"slug":"libchavy","path":"/cz/municipalities/libchavy/"},"population":{"value":1818,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44931600,"expenditure_czk":57883950,"financing_czk":12952350,"balance_czk":-12952350},{"stage":"revised","revenue_czk":51129503.59,"expenditure_czk":68940855.59,"financing_czk":17811352,"balance_czk":-17811352},{"stage":"actual","revenue_czk":56784196.7,"expenditure_czk":51075754.18,"financing_czk":-5708442.52,"balance_czk":5708442.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29810000],["5169",4928500],["5331",4750000],["5171",3490000],["5011",2700000],["5023",1650000],["5154",1205000],["5031",925000],["6351",859000],["5139",824000],["5137",752500],["5021",682000],["5153",670000],["5222",579000],["5362",500350],["5365",400000],["5032",395000],["5163",358000],["6119",300000],["5156",278000],["5336",200000],["6322",200000],["5329",147200],["5499",143300],["5168",136000],["5151",105000],["5041",100000],["5339",93000],["5194",70000],["5162",61000],["5175",53000],["5167",50000],["5903",50000],["6130",50000],["5179",46000],["5223",40000],["5161",33200],["5173",33000],["5364",28600],["5166",25500],["5132",25000],["5321",25000],["5134",21000],["6349",20400],["5136",20000],["5122",10000],["5492",10000],["6313",10000],["5038",9400],["5192",6000],["5165",5000],["5131",1000]],"economic_expenditure_total_czk":57883950,"economic_financing":[["8115",12952350]],"economic_financing_total_czk":12952350,"economic_revenue":[["1211",18500000],["1121",9300000],["1111",7000000],["1511",2550000],["1345",1420000],["1113",1000000],["2141",800000],["2310",752000],["1112",500000],["2324",500000],["4112",415600],["1122",400000],["2111",332000],["2132",290000],["2131",270000],["1386",250000],["1387",200000],["1334",135000],["3111",100000],["2122",99000],["1341",50000],["2119",38000],["1361",30000]],"economic_revenue_total_czk":44931600,"purpose_expenditure":[["2212",15700000],["3639",8280000],["6171",7761900],["3113",5859000],["3399",4643000],["5273",3500000],["3722",2554500],["6112",2144300],["3633",1200000],["3631",1175000],["1036",902000],["3745",500000],["6409",500000],["3412",490000],["3419",463000],["6399",400350],["5512",362000],["3635",300000],["2310",200000],["2143",167600],["3111",150000],["2321",80000],["3314",73200],["4351",73000],["3429",61000],["3721",60000],["5213",50000],["3330",40000],["3632",38000],["5311",35000],["6402",28600],["6310",25000],["1014",22000],["4357",20000],["3319",12000],["3522",10000],["2331",3500]],"purpose_expenditure_total_czk":57883950},"revised":{"economic_expenditure":[["6121",34290000],["5171",5394000],["5169",5345400],["5331",4568120],["5011",2800000],["5023",1650000],["5138",1285000],["5154",1217500],["5336",1144865.59],["5031",987000],["5365",921060],["6351",859000],["5139",858600],["5364",843880],["5021",732250],["5153",671000],["5222",657000],["6122",608100],["5362",520350],["5032",408000],["5163",394000],["6119",300000],["5156",278000],["5137",273500],["5168",211000],["6322",200000],["5499",188300],["5329",147200],["5167",110090],["5151",105000],["5339",103000],["5041",100000],["5166",85500],["5194",70000],["5162",61000],["5175",58450],["5903",50000],["6130",50000],["5179",46000],["5132",40000],["5223",40000],["5363",40000],["5134",38100],["5161",35700],["5173",34260],["5321",25000],["6349",20400],["5136",20000],["5038",11400],["5122",10000],["5492",10000],["6313",10000],["5192",6000],["5165",5000],["5164",1830],["5131",1000]],"economic_expenditure_total_czk":68940855.59,"economic_financing":[["8115",17811352]],"economic_financing_total_czk":17811352,"economic_revenue":[["1211",19100000],["1121",9300000],["1111",7600000],["1511",2550000],["1345",1420000],["1113",1300000],["4116",1255351.59],["1122",921060],["2229",873639],["2310",858000],["2141",800000],["2324",729568],["1112",650000],["2112",520000],["4222",500000],["4112",415600],["2132",330000],["2111",302000],["2131",270000],["1334",255000],["4122",253500],["1386",250000],["1387",200000],["3111",100000],["2122",99000],["2322",68785],["4111",65000],["2119",58000],["1341",50000],["1361",30000],["2321",5000]],"economic_revenue_total_czk":51129503.59,"purpose_expenditure":[["2212",15700000],["3639",12661830],["6171",9213900],["3113",7517985.59],["3399",4651500],["3722",3794500],["5273",3500000],["6112",2144300],["3631",1675000],["3633",1200000],["6399",921410],["1036",902000],["6402",843880],["3412",604000],["3745",500000],["6409",500000],["5512",490000],["3419",463000],["3635",300000],["2310",200000],["2143",167600],["3111",150000],["3421",150000],["2321",85000],["3314",73200],["4351",73000],["6114",65000],["3429",61000],["3721",60000],["5213",50000],["3330",40000],["3632",38000],["5311",35000],["6310",31000],["4357",30000],["1014",22000],["3319",13250],["3522",10000],["2331",3500]],"purpose_expenditure_total_czk":68940855.59},"actual":{"economic_expenditure":[["6121",22102114.38],["5331",4556229.23],["5169",4284868.9],["5171",3552689.33],["5011",2762930],["5023",1617866],["5336",1144865.59],["5031",966156],["5365",921060],["5138",883222.56],["5154",874636],["6351",858140],["5364",843864],["5222",657000],["6122",607885.8],["5153",573360],["5021",459106],["5139",452957.52],["5032",397328],["5163",371153.13],["5168",209204.6],["5156",208264.55],["6322",200000],["5499",181738],["5362",177690],["5329",146928],["5137",128484.11],["5339",103000],["5041",91000],["5167",86270.95],["5166",85063],["6119",77780],["5151",75294],["5175",56427.91],["5162",52584.27],["5194",45324.12],["5223",40000],["5134",38085],["5179",32506.82],["5363",30193],["5173",25671],["6349",20400],["6130",19715],["5161",12511],["5321",12000],["5038",11171],["6313",10000],["5132",5967.41],["5136",2972],["5164",1830],["5131",146],["5165",100]],"economic_expenditure_total_czk":51075754.18,"economic_financing":[["8118",-33000000],["8117",30000000],["8115",-2876613.55],["8901",168171.03]],"economic_financing_total_czk":-5708442.52,"economic_revenue":[["1211",19307005.47],["1121",10344553.96],["1111",7577505.8],["2141",3849728.45],["1511",3524533.28],["1345",1433699],["1113",1366673.53],["4116",1255351.59],["1122",921060],["2324",880836.81],["2310",876640.28],["2229",874639],["1112",674153.7],["4222",500000],["2132",436643.56],["4112",415600],["2111",391240.27],["1386",376851.51],["2112",341600],["2131",272400.99],["1334",261444.64],["4122",253500],["1387",147702.22],["2119",95323.57],["3111",77380],["2122",72304],["2322",66996],["4111",65000],["1341",51717],["2321",35000],["1361",34040],["1381",2954.02],["1335",118.05]],"economic_revenue_total_czk":56784196.7,"purpose_expenditure":[["3639",11885843.17],["6171",8210177.54],["3113",7297213.82],["2212",6308769.9],["3722",3149004.51],["3399",2992993.28],["5273",2371667.76],["6112",2086803],["3631",1239507.15],["6399",921370],["1036",901240],["6402",843864],["3419",463000],["3412",436224.61],["3745",372546.4],["5512",299802.06],["2310",200000],["2143",167328],["6409",160580],["3421",139552.04],["2321",82995.62],["3635",77780],["4351",73000],["6114",61201],["3429",61000],["3330",40000],["3314",38120],["3632",36670],["5311",33828],["4357",30000],["3721",26794.24],["6310",24430.63],["3319",13250],["1014",12963.08],["3522",10000],["3633",4200],["2331",2034.37]],"purpose_expenditure_total_czk":51075754.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}