{
  "schema_version": "1.0.0",
  "unit": "CZK_bn",
  "actual_through": 2025,
  "proposal_year": null,
  "rows": [
    [
      2001,
      355.93,
      242.32,
      27.97,
      274.39,
      80.5,
      287.61,
      51.42
    ],
    [
      2002,
      369.52,
      258.51,
      76.94,
      293.41,
      87.12,
      320.42,
      49.73
    ],
    [
      2003,
      395.96,
      272.37,
      31.34,
      305.07,
      78.79,
      367.92,
      56.94
    ],
    [
      2004,
      424.69,
      293.3,
      51.21,
      314.26,
      82.16,
      400.31,
      66.14
    ],
    [
      2005,
      460.43,
      311.18,
      94.84,
      326.38,
      88.07,
      426.41,
      81.99
    ],
    [
      2006,
      469.19,
      333.7,
      120.17,
      355.1,
      89.99,
      467.0,
      108.54
    ],
    [
      2007,
      533.51,
      367.14,
      125.23,
      387.6,
      95.76,
      490.49,
      118.42
    ],
    [
      2008,
      544.39,
      385.5,
      134.05,
      400.95,
      97.33,
      477.58,
      108.08
    ],
    [
      2009,
      485.38,
      347.84,
      141.39,
      425.11,
      102.27,
      506.95,
      133.0
    ],
    [
      2010,
      508.02,
      355.84,
      136.52,
      430.95,
      97.67,
      493.26,
      134.91
    ],
    [
      2011,
      523.43,
      366.82,
      122.51,
      444.1,
      89.6,
      498.14,
      123.69
    ],
    [
      2012,
      540.78,
      371.5,
      139.11,
      481.12,
      90.45,
      467.2,
      113.62
    ],
    [
      2013,
      550.22,
      372.19,
      169.46,
      488.02,
      92.27,
      489.6,
      103.24
    ],
    [
      2014,
      569.59,
      382.93,
      181.31,
      495.99,
      96.19,
      507.04,
      112.38
    ],
    [
      2015,
      597.36,
      404.77,
      232.39,
      506.46,
      104.15,
      510.46,
      176.25
    ],
    [
      2016,
      643.02,
      428.47,
      210.13,
      513.21,
      109.81,
      512.12,
      84.7
    ],
    [
      2017,
      689.36,
      466.26,
      118.03,
      530.0,
      119.92,
      548.24,
      81.64
    ],
    [
      2018,
      727.06,
      513.31,
      163.55,
      556.56,
      133.51,
      591.26,
      119.64
    ],
    [
      2019,
      764.0,
      551.71,
      207.52,
      602.13,
      143.46,
      666.89,
      139.26
    ],
    [
      2020,
      718.22,
      540.52,
      216.74,
      687.3,
      149.9,
      833.1,
      172.6
    ],
    [
      2021,
      699.42,
      595.49,
      192.33,
      692.2,
      152.2,
      885.4,
      177.1
    ],
    [
      2022,
      789.67,
      637.68,
      197.06,
      768.01,
      154.26,
      876.53,
      186.0
    ],
    [
      2023,
      938.09,
      689.19,
      286.84,
      868.24,
      165.85,
      958.07,
      210.47
    ],
    [
      2024,
      964.83,
      752.64,
      247.92,
      904.79,
      167.94,
      951.56,
      212.49
    ],
    [
      2025,
      1057.86,
      806.28,
      216.94,
      922.35,
      180.42,
      1009.01,
      259.99
    ],
    [
      2026,
      1047.75,
      867.72,
      202.37,
      949.74,
      196.98,
      1017.88,
      263.23
    ]
  ],
  "columns": [
    "year",
    "taxes",
    "insurance",
    "other_income",
    "social_benefits",
    "wages",
    "other_expense",
    "capital"
  ],
  "inflation": {
    "2001": 4.7,
    "2002": 1.8,
    "2003": 0.1,
    "2004": 2.8,
    "2005": 1.9,
    "2006": 2.5,
    "2007": 2.8,
    "2008": 6.3,
    "2009": 1.0,
    "2010": 1.5,
    "2011": 1.9,
    "2012": 3.3,
    "2013": 1.4,
    "2014": 0.4,
    "2015": 0.3,
    "2016": 0.7,
    "2017": 2.5,
    "2018": 2.1,
    "2019": 2.8,
    "2020": 3.2,
    "2021": 3.8,
    "2022": 15.1,
    "2023": 10.7,
    "2024": 2.4,
    "2025": 2.5,
    "2026": 2.1
  },
  "sources": [
    {
      "label": "MF ČR — pokladní plnění a státní závěrečné účty",
      "url": "https://mf.gov.cz/cs/rozpoctova-politika/statni-rozpocet/plneni-statniho-rozpoctu"
    },
    {
      "label": "ČSÚ — inflace",
      "url": "https://csu.gov.cz/mira_inflace"
    },
    {
      "label": "MF — approved 2026 baseline and 2022–2025 actuals in 2027 documentation",
      "url": "https://mf.gov.cz/assets/attachments/2026-08-31_Dokumentace-k-navrhu-zakona-o-statnim-rozpoctu-CR-na-rok-2027.zip"
    },
    {
      "label": "MF — enacted Act 38/2026",
      "url": "https://mf.gov.cz/cs/kontrola-a-regulace/legislativa/legislativni-dokumenty/2026/zakon-c-38-2026-sb-63436"
    }
  ],
  "tax_detail": {
    "schema_version": "1.0.0",
    "unit": "CZK_bn",
    "independent_source_total_controls": [
      {
        "year": 2002,
        "source_tax_total_bn": 369.51895,
        "published_tax_total_bn": 369.52,
        "difference_bn": 0.00105,
        "status": "within_display_rounding"
      },
      {
        "year": 2003,
        "source_tax_total_bn": 395.95505324,
        "published_tax_total_bn": 395.96,
        "difference_bn": 0.00494676,
        "status": "within_display_rounding"
      },
      {
        "year": 2004,
        "source_tax_total_bn": 424.69443362,
        "published_tax_total_bn": 424.69,
        "difference_bn": -0.00443362,
        "status": "within_display_rounding"
      },
      {
        "year": 2005,
        "source_tax_total_bn": 460.43313433,
        "published_tax_total_bn": 460.43,
        "difference_bn": -0.00313433,
        "status": "within_display_rounding"
      },
      {
        "year": 2006,
        "source_tax_total_bn": 469.19214908,
        "published_tax_total_bn": 469.19,
        "difference_bn": -0.00214908,
        "status": "within_display_rounding"
      },
      {
        "year": 2007,
        "source_tax_total_bn": 533.50611212,
        "published_tax_total_bn": 533.51,
        "difference_bn": 0.00388788,
        "status": "within_display_rounding"
      },
      {
        "year": 2008,
        "source_tax_total_bn": 544.3908278099999,
        "published_tax_total_bn": 544.39,
        "difference_bn": -0.00082781,
        "status": "within_display_rounding"
      },
      {
        "year": 2009,
        "source_tax_total_bn": 485.38009369,
        "published_tax_total_bn": 485.38,
        "difference_bn": -9.369e-05,
        "status": "within_display_rounding"
      },
      {
        "year": 2010,
        "source_tax_total_bn": 508.02413678,
        "published_tax_total_bn": 508.02,
        "difference_bn": -0.00413678,
        "status": "within_display_rounding"
      },
      {
        "year": 2011,
        "source_tax_total_bn": 523.43289533,
        "published_tax_total_bn": 523.43,
        "difference_bn": -0.00289533,
        "status": "within_display_rounding"
      },
      {
        "year": 2012,
        "source_tax_total_bn": 540.78015684,
        "published_tax_total_bn": 540.78,
        "difference_bn": -0.00015684,
        "status": "within_display_rounding"
      },
      {
        "year": 2013,
        "source_tax_total_bn": 550.21551429,
        "published_tax_total_bn": 550.22,
        "difference_bn": 0.00448571,
        "status": "within_display_rounding"
      },
      {
        "year": 2014,
        "source_tax_total_bn": 569.58942272,
        "published_tax_total_bn": 569.59,
        "difference_bn": 0.00057728,
        "status": "within_display_rounding"
      },
      {
        "year": 2015,
        "source_tax_total_bn": 597.36227277,
        "published_tax_total_bn": 597.36,
        "difference_bn": -0.00227277,
        "status": "within_display_rounding"
      },
      {
        "year": 2016,
        "source_tax_total_bn": 643.0159263400001,
        "published_tax_total_bn": 643.02,
        "difference_bn": 0.00407366,
        "status": "within_display_rounding"
      },
      {
        "year": 2017,
        "source_tax_total_bn": 689.35823075,
        "published_tax_total_bn": 689.36,
        "difference_bn": 0.00176925,
        "status": "within_display_rounding"
      },
      {
        "year": 2018,
        "source_tax_total_bn": 727.06429332,
        "published_tax_total_bn": 727.06,
        "difference_bn": -0.00429332,
        "status": "within_display_rounding"
      },
      {
        "year": 2019,
        "source_tax_total_bn": 763.99538083,
        "published_tax_total_bn": 764.0,
        "difference_bn": 0.00461917,
        "status": "within_display_rounding"
      },
      {
        "year": 2020,
        "source_tax_total_bn": 718.21601875,
        "published_tax_total_bn": 718.22,
        "difference_bn": 0.00398125,
        "status": "within_display_rounding"
      },
      {
        "year": 2021,
        "source_tax_total_bn": 699.41503254,
        "published_tax_total_bn": 699.42,
        "difference_bn": 0.00496746,
        "status": "within_display_rounding"
      },
      {
        "year": 2022,
        "source_tax_total_bn": 789.6684124660301,
        "published_tax_total_bn": 789.67,
        "difference_bn": 0.001587534,
        "status": "within_display_rounding"
      },
      {
        "year": 2023,
        "source_tax_total_bn": 938.09148436877,
        "published_tax_total_bn": 938.09,
        "difference_bn": -0.001484369,
        "status": "within_display_rounding"
      },
      {
        "year": 2024,
        "source_tax_total_bn": 964.83140944811,
        "published_tax_total_bn": 964.83,
        "difference_bn": -0.001409448,
        "status": "within_display_rounding"
      },
      {
        "year": 2025,
        "source_tax_total_bn": 1057.86194820287,
        "published_tax_total_bn": 1057.86,
        "difference_bn": -0.001948203,
        "status": "within_display_rounding"
      },
      {
        "year": 2026,
        "source_tax_total_bn": 1047.745694132,
        "published_tax_total_bn": 1047.75,
        "difference_bn": 0.004305868,
        "status": "within_display_rounding"
      }
    ],
    "source_category_values_bn": {
      "2001": {
        "personal_income_tax": 78.57,
        "corporate_income_tax": 68.88,
        "vat": 121.3,
        "excise_and_energy_taxes": 65.66,
        "property_taxes": 6.42
      },
      "2002": {
        "personal_income_tax": 82.110268,
        "corporate_income_tax": 76.913178,
        "vat": 118.380295,
        "excise_and_energy_taxes": 68.606825,
        "property_taxes": 7.857751
      },
      "2003": {
        "personal_income_tax": 88.629001,
        "corporate_income_tax": 84.269744,
        "vat": 125.657252,
        "excise_and_energy_taxes": 72.760828,
        "property_taxes": 8.772817
      },
      "2004": {
        "personal_income_tax": 95.209403,
        "corporate_income_tax": 85.499034,
        "vat": 140.383018,
        "excise_and_energy_taxes": 82.794648,
        "property_taxes": 10.379493
      },
      "2005": {
        "personal_income_tax": 94.772824,
        "corporate_income_tax": 100.27451,
        "vat": 146.823129,
        "excise_and_energy_taxes": 103.626064,
        "property_taxes": 8.106918
      },
      "2006": {
        "personal_income_tax": 91.590741,
        "corporate_income_tax": 95.469779,
        "vat": 153.515752,
        "excise_and_energy_taxes": 112.560856,
        "property_taxes": 8.51643
      },
      "2007": {
        "personal_income_tax": 102.13691539,
        "corporate_income_tax": 114.75114666,
        "vat": 166.6277599,
        "excise_and_energy_taxes": 131.59088688,
        "property_taxes": 10.5756451
      },
      "2008": {
        "personal_income_tax": 94.95657503,
        "corporate_income_tax": 127.17375479,
        "vat": 177.81625923,
        "excise_and_energy_taxes": 125.53765238,
        "property_taxes": 10.410386939999999
      },
      "2009": {
        "personal_income_tax": 85.65104473999999,
        "corporate_income_tax": 83.33813786,
        "vat": 176.71688133,
        "excise_and_energy_taxes": 123.83641301,
        "property_taxes": 8.05862379
      },
      "2010": {
        "personal_income_tax": 87.4891253,
        "corporate_income_tax": 86.30470867,
        "vat": 187.82057931999998,
        "excise_and_energy_taxes": 130.85949129,
        "property_taxes": 7.67755747
      },
      "2011": {
        "personal_income_tax": 90.61391331,
        "corporate_income_tax": 82.29620855,
        "vat": 191.89440543,
        "excise_and_energy_taxes": 139.21384289,
        "property_taxes": 11.71875036
      },
      "2012": {
        "personal_income_tax": 92.58600317,
        "corporate_income_tax": 89.19179824,
        "vat": 199.71449986000002,
        "excise_and_energy_taxes": 139.60967375,
        "property_taxes": 11.099782300000001
      },
      "2013": {
        "personal_income_tax": 94.49370504000001,
        "corporate_income_tax": 81.4839935,
        "vat": 219.96450238999998,
        "excise_and_energy_taxes": 136.44966596,
        "property_taxes": 9.07812664
      },
      "2014": {
        "personal_income_tax": 98.21659059999999,
        "corporate_income_tax": 89.37302083,
        "vat": 230.24525867,
        "excise_and_energy_taxes": 134.01708956000002,
        "property_taxes": 9.41875627
      },
      "2015": {
        "personal_income_tax": 103.05435229000001,
        "corporate_income_tax": 99.57014062,
        "vat": 236.63244122999998,
        "excise_and_energy_taxes": 142.96838802000002,
        "property_taxes": 6.78946725
      },
      "2016": {
        "personal_income_tax": 112.95088589,
        "corporate_income_tax": 111.18874607,
        "vat": 245.67992213999997,
        "excise_and_energy_taxes": 150.33823574000002,
        "property_taxes": 12.53266384
      },
      "2017": {
        "personal_income_tax": 128.60892623,
        "corporate_income_tax": 115.18789103,
        "vat": 265.95789616,
        "excise_and_energy_taxes": 154.74257266,
        "property_taxes": 12.58021516
      },
      "2018": {
        "personal_income_tax": 146.54291991,
        "corporate_income_tax": 117.45542332,
        "vat": 278.97763516000003,
        "excise_and_energy_taxes": 159.28040195,
        "property_taxes": 13.63553312
      },
      "2019": {
        "personal_income_tax": 164.52393163999997,
        "corporate_income_tax": 123.45587053,
        "vat": 291.31873292,
        "excise_and_energy_taxes": 158.72806244,
        "property_taxes": 13.875029699999999
      },
      "2020": {
        "personal_income_tax": 154.0828761,
        "corporate_income_tax": 108.37184176999999,
        "vat": 287.85504706,
        "excise_and_energy_taxes": 154.77029594,
        "property_taxes": 2.80251742
      },
      "2021": {
        "personal_income_tax": 109.05283657,
        "corporate_income_tax": 129.12407220999998,
        "vat": 298.51533577,
        "excise_and_energy_taxes": 150.14324909,
        "property_taxes": -0.05507193
      },
      "2022": {
        "personal_income_tax": 123.62208416869001,
        "corporate_income_tax": 151.51562393166,
        "vat": 345.20335460375,
        "excise_and_energy_taxes": 153.4766731926,
        "property_taxes": 0.05572854855
      },
      "2023": {
        "personal_income_tax": 148.84933198329,
        "corporate_income_tax": 240.80561534441,
        "vat": 365.1423197075,
        "excise_and_energy_taxes": 166.73267824891,
        "property_taxes": 0.02567701216
      },
      "2024": {
        "personal_income_tax": 168.82930329976,
        "corporate_income_tax": 227.66993368745003,
        "vat": 381.54572317509,
        "excise_and_energy_taxes": 162.80794776219,
        "property_taxes": -0.02558226177
      },
      "2025": {
        "personal_income_tax": 189.22888068210997,
        "corporate_income_tax": 259.43776208998,
        "vat": 413.67656697277005,
        "excise_and_energy_taxes": 166.73539360404,
        "property_taxes": -0.0048224125
      },
      "2026": {
        "personal_income_tax": 196.0,
        "corporate_income_tax": 234.8,
        "vat": 416.0,
        "excise_and_energy_taxes": 170.2,
        "property_taxes": 0.0
      }
    },
    "control_note": "Source tax totals checked independently. Historical discrepancies are disclosed; residual-to-display reconciliation is not evidence of source correctness.",
    "columns": [
      "year",
      "personal_income_tax",
      "corporate_income_tax",
      "vat",
      "excise_and_energy_taxes",
      "property_taxes",
      "other_taxes_and_fees"
    ],
    "rows": [
      [
        2001,
        78.57,
        68.88,
        121.3,
        65.66,
        6.42,
        15.1
      ],
      [
        2002,
        82.11,
        76.91,
        118.38,
        68.61,
        7.86,
        15.65
      ],
      [
        2003,
        88.63,
        84.27,
        125.66,
        72.76,
        8.77,
        15.87
      ],
      [
        2004,
        95.21,
        85.5,
        140.38,
        82.79,
        10.38,
        10.43
      ],
      [
        2005,
        94.77,
        100.27,
        146.82,
        103.63,
        8.11,
        6.83
      ],
      [
        2006,
        91.59,
        95.47,
        153.52,
        112.56,
        8.52,
        7.53
      ],
      [
        2007,
        102.14,
        114.75,
        166.63,
        131.59,
        10.58,
        7.82
      ],
      [
        2008,
        94.96,
        127.17,
        177.82,
        125.54,
        10.41,
        8.49
      ],
      [
        2009,
        85.65,
        83.34,
        176.72,
        123.84,
        8.06,
        7.77
      ],
      [
        2010,
        87.49,
        86.3,
        187.82,
        130.86,
        7.68,
        7.87
      ],
      [
        2011,
        90.61,
        82.3,
        191.89,
        139.21,
        11.72,
        7.7
      ],
      [
        2012,
        92.59,
        89.19,
        199.71,
        139.61,
        11.1,
        8.58
      ],
      [
        2013,
        94.49,
        81.48,
        219.96,
        136.45,
        9.08,
        8.76
      ],
      [
        2014,
        98.22,
        89.37,
        230.25,
        134.02,
        9.42,
        8.31
      ],
      [
        2015,
        103.05,
        99.57,
        236.63,
        142.97,
        6.79,
        8.35
      ],
      [
        2016,
        112.95,
        111.19,
        245.68,
        150.34,
        12.53,
        10.33
      ],
      [
        2017,
        128.61,
        115.19,
        265.96,
        154.74,
        12.58,
        12.28
      ],
      [
        2018,
        146.54,
        117.46,
        278.98,
        159.28,
        13.64,
        11.16
      ],
      [
        2019,
        164.52,
        123.46,
        291.32,
        158.73,
        13.88,
        12.09
      ],
      [
        2020,
        154.08,
        108.37,
        287.86,
        154.77,
        2.8,
        10.34
      ],
      [
        2021,
        109.05,
        129.12,
        298.52,
        150.14,
        -0.06,
        12.65
      ],
      [
        2022,
        123.62,
        151.52,
        345.2,
        153.48,
        0.06,
        15.79
      ],
      [
        2023,
        148.85,
        240.81,
        365.14,
        166.73,
        0.03,
        16.53
      ],
      [
        2024,
        168.83,
        227.67,
        381.55,
        162.81,
        -0.03,
        24.0
      ],
      [
        2025,
        189.23,
        259.44,
        413.68,
        166.74,
        -0.0,
        28.77
      ],
      [
        2026,
        196.0,
        234.8,
        416.0,
        170.2,
        0.0,
        30.75
      ]
    ],
    "categories": {
      "personal_income_tax": {
        "label_cs": "Daň z příjmů fyzických osob",
        "label_en": "Personal income tax"
      },
      "corporate_income_tax": {
        "label_cs": "Daň z příjmů právnických osob",
        "label_en": "Corporate income tax"
      },
      "vat": {
        "label_cs": "DPH",
        "label_en": "VAT"
      },
      "excise_and_energy_taxes": {
        "label_cs": "Spotřební a energetické daně",
        "label_en": "Excise and energy taxes"
      },
      "property_taxes": {
        "label_cs": "Majetkové daně",
        "label_en": "Property taxes"
      },
      "other_taxes_and_fees": {
        "label_cs": "Ostatní daně a poplatky",
        "label_en": "Other taxes and fees"
      }
    },
    "methodology": "Stable economic-classification concepts from MF CR final accounts. Values are rounded to CZK 0.01bn; other taxes and fees is the residual that reconciles each row to the site's published taxes aggregate.",
    "sources": [
      {
        "years": [
          2001
        ],
        "label": "MF CR — year-end cash execution 2001",
        "url": "https://mf.gov.cz/cs/ministerstvo/media/tiskove-zpravy/2002/2002-01-03-tiskova-zprava-6641-pokladni-6641"
      },
      {
        "years": [
          2002
        ],
        "label": "MF CR — final account 2003, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2003_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-CR.pdf"
      },
      {
        "years": [
          2003
        ],
        "label": "MF CR — final account 2004, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2004_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-CR.pdf"
      },
      {
        "years": [
          2004
        ],
        "label": "MF CR — final account 2005, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2005_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-CR.pdf"
      },
      {
        "years": [
          2005
        ],
        "label": "MF CR — final account 2006, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2006_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-Ceske-republiky.pdf"
      },
      {
        "years": [
          2006
        ],
        "label": "MF CR — final account 2007, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2007_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-Ceske-republiky.pdf"
      },
      {
        "years": [
          2007
        ],
        "label": "MF CR — final account 2008, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2008_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-Ceske-republiky.pdf"
      },
      {
        "years": [
          2008
        ],
        "label": "MF CR — final account 2009, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2009_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-CR.pdf"
      },
      {
        "years": [
          2009
        ],
        "label": "MF CR — final account 2010, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2010_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-CR.pdf"
      },
      {
        "years": [
          2010
        ],
        "label": "MF CR — final account 2011, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2011_G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-Ceske-republiky.pdf"
      },
      {
        "years": [
          2011
        ],
        "label": "MF CR — final account 2012, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Vyhodnoceni-Pr-007_2012_SZU2012G-Tabulkova-cast-k-navrhu-statniho-zaverecneho-uctu-Ceske-republiky.pdf"
      },
      {
        "years": [
          2012
        ],
        "label": "MF CR — final account 2013, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2013_Priloha-G.pdf"
      },
      {
        "years": [
          2013
        ],
        "label": "MF CR — final account 2014, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2014_Priloha-G.pdf"
      },
      {
        "years": [
          2014
        ],
        "label": "MF CR — final account 2015, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2015_Priloha-G.pdf"
      },
      {
        "years": [
          2015
        ],
        "label": "MF CR — final account 2016, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2016_Priloha-G.pdf"
      },
      {
        "years": [
          2016
        ],
        "label": "MF CR — final account 2017, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2017_Priloha-G.pdf"
      },
      {
        "years": [
          2017
        ],
        "label": "MF CR — final account 2018, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2018_Priloha-G.pdf"
      },
      {
        "years": [
          2018
        ],
        "label": "MF CR — final account 2019, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2019_Priloha-G_verze-23082021.pdf"
      },
      {
        "years": [
          2019
        ],
        "label": "MF CR — final account 2020, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2020_Priloha-G.pdf"
      },
      {
        "years": [
          2020
        ],
        "label": "MF CR — final account 2021, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/Statni-zaverecny-ucet_2021_Priloha-G.pdf"
      },
      {
        "years": [
          2021
        ],
        "label": "MF CR — final account 2022, Appendix G (prior-year actual)",
        "url": "https://mf.gov.cz/assets/attachments/2023-05-02_G-Tabulkova-cast.pdf"
      },
      {
        "years": [
          2022,
          2023,
          2024,
          2025,
          2026
        ],
        "label": "MF CR — 2027 budget documentation, Table 1 revenue",
        "url": "https://mf.gov.cz/assets/attachments/2026-08-31_Dokumentace-k-navrhu-zakona-o-statnim-rozpoctu-CR-na-rok-2027.zip"
      }
    ]
  },
  "retained_vintages": [
    {
      "id": "pre-mf-reconciliation-20260909",
      "rows": [
        [
          2022,
          789.67,
          637.68,
          197.06,
          768.01,
          154.26,
          876.53,
          186.0
        ],
        [
          2023,
          938.09,
          689.19,
          286.84,
          868.24,
          165.85,
          958.07,
          210.47
        ],
        [
          2024,
          964.83,
          752.64,
          247.92,
          904.79,
          167.94,
          951.56,
          212.49
        ],
        [
          2025,
          1057.86,
          806.28,
          216.94,
          922.35,
          180.42,
          1009.01,
          259.99
        ],
        [
          2026,
          1047.75,
          867.72,
          202.37,
          949.74,
          196.98,
          1017.88,
          263.23
        ]
      ],
      "sources": [
        {
          "label": "MF ČR — pokladní plnění a státní závěrečné účty",
          "url": "https://mf.gov.cz/cs/rozpoctova-politika/statni-rozpocet/plneni-statniho-rozpoctu"
        },
        {
          "label": "MF ČR — návrh rozpočtu 2026",
          "url": "https://mf.gov.cz/cs/ministerstvo/media/tiskove-zpravy/2026/mf-zrevidovalo-rozpocet-na-rok-2026-62672"
        },
        {
          "label": "ČSÚ — inflace",
          "url": "https://csu.gov.cz/mira_inflace"
        }
      ],
      "note": "Previous rounded presentation; retained for audit, superseded by workbook-derived amounts"
    },
    {
      "id": "pre-historical-income-source-reconciliation-20260909",
      "rows": [
        [
          2002,
          368.52,
          258.51,
          77.94,
          293.41,
          87.12,
          320.42,
          49.73
        ],
        [
          2003,
          395.95,
          272.37,
          31.34,
          305.07,
          78.79,
          367.92,
          56.94
        ],
        [
          2004,
          423.52,
          293.39,
          52.43,
          314.26,
          82.16,
          400.31,
          66.14
        ],
        [
          2005,
          459.21,
          311.29,
          95.99,
          326.38,
          88.07,
          426.41,
          81.99
        ],
        [
          2006,
          468.15,
          333.82,
          121.35,
          355.1,
          89.99,
          467.0,
          108.54
        ],
        [
          2007,
          533.5,
          367.29,
          125.09,
          387.6,
          95.76,
          490.49,
          118.42
        ],
        [
          2008,
          545.03,
          385.61,
          133.93,
          400.95,
          97.33,
          477.58,
          108.08
        ],
        [
          2009,
          485.05,
          347.92,
          141.64,
          425.11,
          102.27,
          506.95,
          133.0
        ],
        [
          2010,
          507.69,
          355.83,
          136.86,
          430.95,
          97.67,
          493.26,
          134.91
        ],
        [
          2011,
          523.08,
          366.82,
          122.86,
          444.1,
          89.6,
          498.14,
          123.69
        ],
        [
          2012,
          540.78,
          371.5,
          139.11,
          481.12,
          90.45,
          467.2,
          113.62
        ],
        [
          2013,
          549.64,
          372.18,
          170.04,
          488.02,
          92.27,
          489.6,
          103.24
        ],
        [
          2014,
          569.04,
          382.75,
          182.03,
          495.99,
          96.19,
          507.04,
          112.38
        ],
        [
          2015,
          596.65,
          404.58,
          233.29,
          506.46,
          104.15,
          510.46,
          176.25
        ],
        [
          2016,
          642.03,
          428.44,
          211.15,
          513.21,
          109.81,
          512.12,
          84.7
        ],
        [
          2017,
          687.75,
          466.1,
          119.79,
          530.0,
          119.92,
          548.24,
          81.64
        ],
        [
          2018,
          725.82,
          513.1,
          165.0,
          556.56,
          133.51,
          591.26,
          119.64
        ],
        [
          2019,
          762.71,
          551.7,
          208.82,
          602.13,
          143.46,
          666.89,
          139.26
        ],
        [
          2020,
          718.2,
          540.5,
          216.8,
          687.3,
          149.9,
          833.1,
          172.6
        ],
        [
          2021,
          699.4,
          595.5,
          192.3,
          692.2,
          152.2,
          885.4,
          177.1
        ]
      ],
      "note": "Original historical rows before independently controlled income-category reconciliation; expenses unchanged."
    }
  ],
  "approved_budget_year": 2026,
  "stages": {
    "2001": "actual",
    "2002": "actual",
    "2003": "actual",
    "2004": "actual",
    "2005": "actual",
    "2006": "actual",
    "2007": "actual",
    "2008": "actual",
    "2009": "actual",
    "2010": "actual",
    "2011": "actual",
    "2012": "actual",
    "2013": "actual",
    "2014": "actual",
    "2015": "actual",
    "2016": "actual",
    "2017": "actual",
    "2018": "actual",
    "2019": "actual",
    "2020": "actual",
    "2021": "actual",
    "2022": "actual",
    "2023": "actual",
    "2024": "actual",
    "2025": "actual",
    "2026": "approved_budget"
  },
  "detail_path": "data/czech-mf-budget-detail.v1.json",
  "monthly_detail_path": "data/czech-mf-monthly-2026.v1.json",
  "historical_income_source_controls": [
    {
      "year": 2002,
      "taxes_bn": 369.51895,
      "compulsory_insurance_bn": 258.51273034999997,
      "other_income_bn": 76.93538734000003,
      "source_revenue_total_bn": 704.96706769,
      "previous_display_total_bn": 704.97,
      "difference_bn": 0.0029323100000056,
      "status": "reconciled_categories"
    },
    {
      "year": 2003,
      "taxes_bn": 395.95505324,
      "compulsory_insurance_bn": 272.36584617999995,
      "other_income_bn": 31.344154849999995,
      "source_revenue_total_bn": 699.6650542699999,
      "previous_display_total_bn": 699.67,
      "difference_bn": 0.00494573000003129,
      "status": "reconciled_categories"
    },
    {
      "year": 2004,
      "taxes_bn": 424.69443362,
      "compulsory_insurance_bn": 293.30398427000006,
      "other_income_bn": 51.20902639999997,
      "source_revenue_total_bn": 769.20744429,
      "previous_display_total_bn": 769.3399999999999,
      "difference_bn": 0.13255570999990596,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 862.89167487,
      "source_balance_bn": -93.68423057999996,
      "expenditure_display_difference_bn": -0.021674869999969815
    },
    {
      "year": 2005,
      "taxes_bn": 460.43313433,
      "compulsory_insurance_bn": 311.18341797,
      "other_income_bn": 94.84360835999996,
      "source_revenue_total_bn": 866.4601606599999,
      "previous_display_total_bn": 866.45,
      "difference_bn": -0.010160659999883137,
      "status": "reconciled_categories"
    },
    {
      "year": 2006,
      "taxes_bn": 469.19214908,
      "compulsory_insurance_bn": 333.70237446999994,
      "other_income_bn": 120.16541444000006,
      "source_revenue_total_bn": 923.05993799,
      "previous_display_total_bn": 923.3199999999999,
      "difference_bn": 0.260062009999956,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 1020.64022353,
      "source_balance_bn": -97.58028553999998,
      "expenditure_display_difference_bn": -0.010223529999962011
    },
    {
      "year": 2007,
      "taxes_bn": 533.50611212,
      "compulsory_insurance_bn": 367.14206398,
      "other_income_bn": 125.23467812000013,
      "source_revenue_total_bn": 1025.8828542200001,
      "previous_display_total_bn": 1025.8799999999999,
      "difference_bn": -0.0028542200002448226,
      "status": "reconciled_categories"
    },
    {
      "year": 2008,
      "taxes_bn": 544.3908278099999,
      "compulsory_insurance_bn": 385.5037737600002,
      "other_income_bn": 134.04642992999993,
      "source_revenue_total_bn": 1063.9410315,
      "previous_display_total_bn": 1064.57,
      "difference_bn": 0.6289684999999281,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 1083.9436448499998,
      "source_balance_bn": -20.00261334999982,
      "expenditure_display_difference_bn": -0.0036448499997732142
    },
    {
      "year": 2009,
      "taxes_bn": 485.38009369,
      "compulsory_insurance_bn": 347.84098754999997,
      "other_income_bn": 141.39360108000005,
      "source_revenue_total_bn": 974.61468232,
      "previous_display_total_bn": 974.6099999999999,
      "difference_bn": -0.004682320000142681,
      "status": "reconciled_categories"
    },
    {
      "year": 2010,
      "taxes_bn": 508.02413678,
      "compulsory_insurance_bn": 355.83506221,
      "other_income_bn": 136.51789628999995,
      "source_revenue_total_bn": 1000.3770952799999,
      "previous_display_total_bn": 1000.38,
      "difference_bn": 0.002904720000060479,
      "status": "reconciled_categories"
    },
    {
      "year": 2011,
      "taxes_bn": 523.43289533,
      "compulsory_insurance_bn": 366.81713819000004,
      "other_income_bn": 122.50533967000013,
      "source_revenue_total_bn": 1012.7553731900001,
      "previous_display_total_bn": 1012.76,
      "difference_bn": 0.0046268099998769685,
      "status": "reconciled_categories"
    },
    {
      "year": 2012,
      "taxes_bn": 540.78015684,
      "compulsory_insurance_bn": 371.49801966999996,
      "other_income_bn": 139.10869279999986,
      "source_revenue_total_bn": 1051.3868693099998,
      "previous_display_total_bn": 1051.3899999999999,
      "difference_bn": 0.0031306900000345195,
      "status": "reconciled_categories"
    },
    {
      "year": 2013,
      "taxes_bn": 550.21551429,
      "compulsory_insurance_bn": 372.18890492,
      "other_income_bn": 169.45897717000003,
      "source_revenue_total_bn": 1091.86339638,
      "previous_display_total_bn": 1091.8700000000001,
      "difference_bn": 0.006603620000078081,
      "status": "reconciled_categories"
    },
    {
      "year": 2014,
      "taxes_bn": 569.58942272,
      "compulsory_insurance_bn": 382.9281900599999,
      "other_income_bn": 181.30829513000015,
      "source_revenue_total_bn": 1133.82590791,
      "previous_display_total_bn": 1133.83,
      "difference_bn": 0.004092089999858217,
      "status": "reconciled_categories"
    },
    {
      "year": 2015,
      "taxes_bn": 597.36227277,
      "compulsory_insurance_bn": 404.76875946000007,
      "other_income_bn": 232.38631282999995,
      "source_revenue_total_bn": 1234.51734506,
      "previous_display_total_bn": 1234.52,
      "difference_bn": 0.002654939999956696,
      "status": "reconciled_categories"
    },
    {
      "year": 2016,
      "taxes_bn": 643.0159263400001,
      "compulsory_insurance_bn": 428.47166515999993,
      "other_income_bn": 210.1299682199999,
      "source_revenue_total_bn": 1281.61755972,
      "previous_display_total_bn": 1281.62,
      "difference_bn": 0.002440279999973427,
      "status": "reconciled_categories"
    },
    {
      "year": 2017,
      "taxes_bn": 689.35823075,
      "compulsory_insurance_bn": 466.2559690899999,
      "other_income_bn": 118.03018227999996,
      "source_revenue_total_bn": 1273.6443821199998,
      "previous_display_total_bn": 1273.65,
      "difference_bn": 0.005617880000272635,
      "status": "reconciled_categories"
    },
    {
      "year": 2018,
      "taxes_bn": 727.06429332,
      "compulsory_insurance_bn": 513.3065064899998,
      "other_income_bn": 163.54722226000013,
      "source_revenue_total_bn": 1403.91802207,
      "previous_display_total_bn": 1403.9199999999998,
      "difference_bn": 0.0019779299998390343,
      "status": "reconciled_categories"
    },
    {
      "year": 2019,
      "taxes_bn": 763.99538083,
      "compulsory_insurance_bn": 551.7103105299999,
      "other_income_bn": 207.51678618999995,
      "source_revenue_total_bn": 1523.22247755,
      "previous_display_total_bn": 1523.23,
      "difference_bn": 0.007522450000124081,
      "status": "reconciled_categories"
    },
    {
      "year": 2020,
      "taxes_bn": 718.21601875,
      "compulsory_insurance_bn": 540.5231113699998,
      "other_income_bn": 216.74027766000017,
      "source_revenue_total_bn": 1475.47940778,
      "previous_display_total_bn": 1475.48,
      "difference_bn": 0.000592220000044108,
      "status": "reconciled_categories"
    },
    {
      "year": 2021,
      "taxes_bn": 699.41503254,
      "compulsory_insurance_bn": 595.4938455799999,
      "other_income_bn": 192.3284183400001,
      "source_revenue_total_bn": 1487.23729646,
      "previous_display_total_bn": 1487.24,
      "difference_bn": 0.0027035400000841037,
      "status": "reconciled_categories"
    }
  ],
  "historical_income_revisions": [
    {
      "year": 2004,
      "taxes_bn": 424.69443362,
      "compulsory_insurance_bn": 293.30398427000006,
      "other_income_bn": 51.20902639999997,
      "source_revenue_total_bn": 769.20744429,
      "previous_display_total_bn": 769.3399999999999,
      "difference_bn": 0.13255570999990596,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 862.89167487,
      "source_balance_bn": -93.68423057999996,
      "expenditure_display_difference_bn": -0.021674869999969815
    },
    {
      "year": 2006,
      "taxes_bn": 469.19214908,
      "compulsory_insurance_bn": 333.70237446999994,
      "other_income_bn": 120.16541444000006,
      "source_revenue_total_bn": 923.05993799,
      "previous_display_total_bn": 923.3199999999999,
      "difference_bn": 0.260062009999956,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 1020.64022353,
      "source_balance_bn": -97.58028553999998,
      "expenditure_display_difference_bn": -0.010223529999962011
    },
    {
      "year": 2008,
      "taxes_bn": 544.3908278099999,
      "compulsory_insurance_bn": 385.5037737600002,
      "other_income_bn": 134.04642992999993,
      "source_revenue_total_bn": 1063.9410315,
      "previous_display_total_bn": 1064.57,
      "difference_bn": 0.6289684999999281,
      "status": "reconciled_final_account_income_revision",
      "source_expenditure_total_bn": 1083.9436448499998,
      "source_balance_bn": -20.00261334999982,
      "expenditure_display_difference_bn": -0.0036448499997732142
    }
  ]
}